Is Proof of Stake fair to all parties?

I ran the numbers with a set stake and reinvested for 10 and then 20 years. When I added the new total I moved the year forward 1 year each time and did the calculation again.

In the model, the percentage goes up considerably each year. If you try it you will see what I mean.